1 answer

Your manager is proposing a new investment. If the company pursues the investment, it will cost...

Question:

Your manager is proposing a new investment. If the company pursues the investment, it will cost $300,000 today. It has an expected life of 10 years and no salvage value. An environmental impact fee of $25,000 must be paid to the government every five years, once at the end of year five and again to safely dispose of the investment at the end of year 10. As a result of the investment, annual revenue increases are estimated to be $70,000 per year. Your company must borrow 1/2 of the initial investment cost. The bank has agreed to four equal annual payments, with the first payment due at the end of year 1. The company's MARR is 10% compounded annually. The loan interest rate is 12% compounded annually.

a) How much is the loan payment?

b) What is the present worth of this investment opportunity?

c) Based on the present worth analysis, should the company make the investment? Why or why not?


Answers

Ans.

The Initial Investment: $ 300000

Borrowed Amount: $ 150000 (Half of the investment)

(a) Loan Interest Rate: 12%

The Present Value Annuity Factor at 12% for 4 years is 3.0373

Therefore, Present Value= Annuity * Present Value annuity factor

                 150000 = A * 3.0373

                  A = 150000/3.0373

                  A = $ 49385.96

Therefore installment for per year loan repayment will be $ 49385.96. In total company needs to pay 4* 49385.96 = $ 197543.87.

(b) Present Worth of the investment opportunity = Aggregate of present value of cash inflow - Aggregate of present value of cash outflow

Types of cash flow Year

Amount  

(in Dollar)    (A)

PV Factor @ 10%

(B)

Present      Value

(A*B)

Cash Inflow From Year 1 to 10 (Annuity) 70000 6.1446 430122
Cash Outflow Year 0 (Initial Investment at present) 300000 1 (300000)

Cash Outflow

(Environmental Impact Fee)

at the end of year 5 25000 .6209 (15523.03)
Cash Outflow at the end of year 10 25000 .3855 (9638.58)

Present Worth of investment opportunity = 430122-(300000+15523.03+9638.58) = $ 104960.4

(c) Since the Present worth of investment opportunity is positive, therefore the project seems to be profitable. Also the interest amount on loan is lower than the present worth,therefore, it is a profit making project even after borrowing half of the investment amount.

.

Similar Solved Questions

1 answer
When is the tail of a comet the shortest?
When is the tail of a comet the shortest?...
1 answer
A New York City daily newspaper called "Manhattan Today" charges an annual subscription fee of $138....
A New York City daily newspaper called "Manhattan Today" charges an annual subscription fee of $138. Customers prepay their subscriptions and receive 230 issues over the year. To attract more subscribers, the company offered new subscribers the ability to pay $125 for an annual subscription ...
1 answer
1. When should the relationship a. During the orientation phase hould the nurse introduce information about...
1. When should the relationship a. During the orientation phase hould the nurse introduce information about the end of the nurse-chent As the goals of the relationship are reached least one or two sessions before the last meeting d. When the client can tolerate it who is caring for a client with cli...
1 answer
Emf In the circuit above, the switch is closed for a short time. The readings are...
emf In the circuit above, the switch is closed for a short time. The readings are then recorded from the ammeter and the voltmeter and shown in the table below. Voltmeter Readings (V) Ammeter Readings (mA) 6.75 30 6.00 60 5.25 90 4.50 120 3.00 180 a) Draw a graph on graph paper of Voltmeter Readings...
1 answer
At the end of the year, the M. I. Wright Company showed the following selected account...
At the end of the year, the M. I. Wright Company showed the following selected account balances: Sales (all on credit)............................................................................................... $300,000 Accounts Receivable.............................................................
1 answer
Shamrock Shades operates in mall kiosks throughout the southwestern U.S. Shamrock purchases sunglasses from bulk discounters...
Shamrock Shades operates in mall kiosks throughout the southwestern U.S. Shamrock purchases sunglasses from bulk discounters and sells the sunglasses in the mall kiosks. Shamrock is in the process of budgeting for the coming year and has projected sales of $370,000 for January, $450,000 for February...
1 answer
Levine Company uses the perpetual inventory system. Apr. 1.42 points 8 Sold merchandise for $4,100 (that...
Levine Company uses the perpetual inventory system. Apr. 1.42 points 8 Sold merchandise for $4,100 (that had cost $3,030) and accepted the customer's Suntrust Bank Card. Suntrust charges a 4% fee. 12 Sold merchandise for $9,600 (that had cost $6,221) and accepted the customer's Continental C...
1 answer
A fixed beam of span 6m carries a UDL of 10kn/m over the entire span. Find...
A fixed beam of span 6m carries a UDL of 10kn/m over the entire span. Find the point of inflection from the support...
1 answer
SiCl4(l) + 2 H2O(l) → 4 HCl(aq) + SiO2(s) So I thought that SiCL_4 was the...
SiCl4(l) + 2 H2O(l) → 4 HCl(aq) + SiO2(s) So I thought that SiCL_4 was the oxidized/reducing agent and that H_2O was the reduced/oxidizing agent. Can someone explain to me why this is not oxidation-reduction reaction?...
1 answer
Soalan 3 Question 3 Keadaan tegasan satah seperti yang ditunjukkan dalam Rajah S3 berlaku di dalam...
Soalan 3 Question 3 Keadaan tegasan satah seperti yang ditunjukkan dalam Rajah S3 berlaku di dalam suatu komponen mesin yang diperbuat daripada keluli. Lukiskan bulatan Mohr, The state of plane stress shown in Figure 23 occurs in a machine component made of steel. Drawing Mohr's circle, (a) tent...
1 answer
Need help solving pls < CH09 HW (Condensed) K) 4 of 9 Part A You are...
Need help solving pls < CH09 HW (Condensed) K) 4 of 9 Part A You are holding a store with two 0.72-kg cartons of cereal at the left end of the basket. The basket is 0.66 m long Whero should you place a 1.9-kg half gallon of milk, rolative to the left end of the basket, so that the center of m...
1 answer
Observe a communication exchange that you either had or witnessed recently. Some examples might include a...
Observe a communication exchange that you either had or witnessed recently. Some examples might include a customer and salesperson at the local coffee shop, a meeting with your boss, or two people competing for the same parking spot in the mall. What nonverbal cues were present? Did you observe the ...
1 answer
How could Blockchain be used by governments ? To operate essential services such as police To...
How could Blockchain be used by governments ? To operate essential services such as police To run their public websites To run elections To register and track land titles For registration of births, deaths and marriages...
1 answer
A 56-year-old man presented to surgery with new-onset urinary tract symptoms over the preceding week. These...
A 56-year-old man presented to surgery with new-onset urinary tract symptoms over the preceding week. These consisted of urgency and frequency associated with suprapubic pain. There was no frank hematuria. He had no significant past medical history and no history of STIs.Clinically he was afebrile a...
1 answer
3. Le t X1, X2 and X3 be a random sample of size n = 3...
3. Le t X1, X2 and X3 be a random sample of size n = 3 fron the exponential dist ribu- tion with pdf Find a. P(0.2 < Xi < 1,0.2< X2 < 1.5,0.25 < X < 0.8) f(r) = 4e-41 0 < x < oo. b. E[2560X1(X2-0.25尸(Xa-025n...
1 answer
Data Table Great Giraffes Traditional Income Statement (Absorption Costing) For the Year Ended December 31 Sales...
Data Table Great Giraffes Traditional Income Statement (Absorption Costing) For the Year Ended December 31 Sales revenue $ 1,002,000 Less: Cost of goods sold 672,000 Gross profit $ 330,000 Less operating expenses: Selling and marketing expenses $ 65,000 Website maintenance expenses 60,000 Other oper...
1 answer
Compute cost of goods sold (COGS), gross margin, and gross margin % in total and by...
Compute cost of goods sold (COGS), gross margin, and gross margin % in total and by store.2 Identify the two most profitable and the two least profitable stores overall and by segment. Provide the CFO at least two reasons why this profitability analysis is important for managing Bibitor. I have alre...
1 answer
Question 31 2.5 pts Zhang Industries sells a product for $700 per unit. Unit sales for...
Question 31 2.5 pts Zhang Industries sells a product for $700 per unit. Unit sales for May were 400, and each month's unit sales are expected to grow by 3%. Zhang pays a sales manager a monthly salary of $3,000 and a commission of 2% of sales. Compute the budgeted selling expense for the manager...
1 answer
Using the add-on method, calculate the APR of a loan for $12,150 at 9.5% for 3...
Using the add-on method, calculate the APR of a loan for $12,150 at 9.5% for 3 years. (Do not round intermediate calculations. Round your answer to the nearest tenth percent.)...