1 answer

Use the following information to prepare the September cash budget for PTO Co. The following information...

Question:

Use the following information to prepare the September cash budget for PTO Co. The following information relates to expected cash receipts and cash payments for the month ended September 30. Beginning cash balance, September 1, $42,000. Budgeted cash receipts from sales in September, $263,000. Raw materials are purchased on account. Purchase amounts are August (actual), $70,000, and September (budgeted), $103,000. Payments for direct materials are made as follows: 65% in the month of purchase and 35% in the month following purchase. Budgeted cash payments for direct labor in September, $36,000. Budgeted depreciation expense for September, $3,300. Other cash expenses budgeted for September, $54,000. Accrued income taxes payable in September, $10,800. Bank loan interest payable in September, $1,500.


Answers

PTO Co.

Cash Budget

For The Month of September

September
Beginning cash balance $42,000
Add: Receipts
Cash receipts 263,000
Total receipts 305,000
Less: Payments
Purchases of direct material(70,000*35%+103,000*65%) 91,450
Direct labor 36,000
Other expenses 54,000
Income tax 10,800
Bank loan interest 1,500
Total payments 193,750
Ending cash balance (305,000-193,750) $111,250
.

Similar Solved Questions

1 answer
A gas expands against a constant pressure of 1.25 atm from 12.5 L to 18.4 L. During this process, there is a heat gain by the system of 47.8J. Calculate the energy change of the system.
A gas expands against a constant pressure of 1.25 atm from 12.5 L to 18.4 L. During this process, there is a heat gain by the system of 47.8J. Calculate the energy change of the system....
1 answer
Blank: decrease/increase/no change CENGAGE MINDTAP Post Lecture Quiz 9 (Chapter 15) 5. Problems and Applications 010o on company in Ectenia obtains the following information about the demand and...
blank: decrease/increase/no change CENGAGE MINDTAP Post Lecture Quiz 9 (Chapter 15) 5. Problems and Applications 010o on company in Ectenia obtains the following information about the demand and production costs of its new DVD: P 1,000 100 Demand: Total Revenue: TR = 1,000Q-10Q2 Marginal Revenue: M...
1 answer
How do you verify the identity #sec^4theta=1+2tan^2theta+tan^4theta#?
How do you verify the identity #sec^4theta=1+2tan^2theta+tan^4theta#?...
1 answer
Question 4 StorageTek Corporation gathered the following information from its accounting records for the year ended...
Question 4 StorageTek Corporation gathered the following information from its accounting records for the year ended December 31, 2016, prior to adjustment: Net credit sales for the year = $1,150,000 Accounts Receivable (Dec 31, 2016) - $93,000 Allowance for Uncollectible Accounts, prior to adjustmen...
1 answer
2. The uniform 50-kg bar is held in equilibrium position by cords AC and BD. Determine...
2. The uniform 50-kg bar is held in equilibrium position by cords AC and BD. Determine the following immediately after cord AC is cut. a) Draw FBD of the bar. (5 points) b) Write equations of motion and kinematic relations. Identify how many equations and how many unknowns. (10 points) c) Determine ...
1 answer
During a fission reaction, the total mass of the products was 0.067g less than the total...
During a fission reaction, the total mass of the products was 0.067g less than the total mass of the reactants. Assuming this mass was converted into energy, how much energy was produced (in J)?...
1 answer
How do you think low economic status in developed countries compares to low economic status of...
How do you think low economic status in developed countries compares to low economic status of undeveloped countries? How would a carbon footprint differ between these two groups? (take into account production and transportation costs)...
1 answer
E, C H,,,, is used as an energy source by the human body. The overall reaction in the body is a lation C6H,20 (aq) +...
e, C H,,,, is used as an energy source by the human body. The overall reaction in the body is a lation C6H,20 (aq) + 602(g) — 6 CO2(g) + 6H2O(1) ate the number of grams of oxygen required to convert 28.0 g of glucose to CO, and H,O. of 02: 56.45 Ite the number of grams of Co, produced. co: 77....
1 answer
This Question: 1 pt was 57. The tost scores of four students selected at random are...
This Question: 1 pt was 57. The tost scores of four students selected at random are 15, 22, 8, and 37. A standardized exam's scores are normaly distributed. In a recent year, the mean lost score was 20.9 and Find the scores that correspond to each value and determine whether any of the values ar...
1 answer
1) Which of the following makes formation of a solution from two pure chemical substances more...
1) Which of the following makes formation of a solution from two pure chemical substances more likely to occur? a) If randomness increases when a solution forms b) If energy decreases when a solution forms c) If energy increases when a solution forms d) Both a and b e) Both a and c...
1 answer
A physician assistant has been helping treat a patient awaiting a heart transplant. The patient is...
A physician assistant has been helping treat a patient awaiting a heart transplant. The patient is depressed and says he no longer wants to live. The PA is doubtful that the patient will cooperate in the demanding regimen required for post-transplantation patients. Is it ethical for the PA to say no...
2 answers
A curve on a road has a radius of curvature of 500.0m and is banked at...
A curve on a road has a radius of curvature of 500.0m and is banked at an angle of 10.00 degrees, if a 1700.0Kg car is traveling at a speed of 27.0m/s around the curve, what is the magnitude and direction of the static frictional force needed to keep the car around the curve at this speed?...
1 answer
Ray, the owner of a small entity, asked Holmes, CPA, to conduct an audit for the...
Ray, the owner of a small entity, asked Holmes, CPA, to conduct an audit for the entity's record. Ray told Holmes that the audit was to be completed in time to submit audited financial statements to a bank as part of a loan application. Holmes immediately accepted the engagement and agreed to pr...
1 answer
A person drinks 1.50×10^3 g of water, H20, per day. How many moles is this?
A person drinks 1.50×10^3 g of water, H20, per day. How many moles is this?...
1 answer
You want to estimate the proportion of students at OSU who use Instagram. You select a...
You want to estimate the proportion of students at OSU who use Instagram. You select a random sample of 150 OSU students and find that 47% use Instagram. If you want to construct a 95% confidence interval, what will the margin of error be? As you calculate this, attempt to round along the way to thr...
1 answer
Situation:A 76-year-old patient has been experiencing arteriosclerosis obliterans with intermittent claudication. He refuses to give up...
Situation:A 76-year-old patient has been experiencing arteriosclerosis obliterans with intermittent claudication. He refuses to give up smoking. At his last office visit, he was given a prescription for pentoxifylline (Trental), 400 mg PO tid with meals. After leaving the examination room, he tells ...