1 answer

TABLE 1           Sales         $47,000 Current assets of $ 5,100, Current liabilities      $ 6,200,    &n

Question:

TABLE 1

          Sales         $47,000

Current assets of $ 5,100,

Current liabilities      $ 6,200,

          Cost           44,650

Net fixed assets of $51,500

Owners Equity           50, 400

            

          Net Income 2,350

56,600

Owners Equ & Liab.      56,600

Sales are expected to increase by 3 percent next year. Net Income, that is, Net Profit Margin (NPM) is 5% of Sales. The firm has no long term debt and does not plan on acquiring any. The firm does not pay any dividends and all assets, short term liabilities, and costs vary directly with sales.

1. Base upon the above data in Table 1 the projected Total Asset will be]

[Work Space]

Circle A,B,C, or D

     A. $51,500

     B. $58,298

     C. $56,600

     D. Other $____

2. Based upon the above data how much additional financing (AFN) is required for next year?

   USE: (Current Total Assets/Current Sales) x Change in Sales – (Current Liabilities/Current Sales) x  

               Change in Sales – [(NPM x Projected Sales) x (1- Dividend ratio)]. Note that, no dividend is paid.

[Work space]

                        

                  

          Circle A, B, C, or D.                                                                                                          

A. -$ 912

B. -$   723

C.   $ 967

D.   $1,698

3. Assuming you have calculated a negative (less than zero) Additional Funds Needed (AFN) from the

      above data (Table 1) then, and as we discussed in class, which of the following is correct:

  1. The company is taking on too less debt
  2. The company is taking on too much debt
  3. The company should revise its discretionary sources of financing
  4. The company should revise its spontaneous sources of financing
  5. The company has a shortfall in cash

.


Answers

A. Total assets = 56600*103% = 58298

Option B, $58298

B. Change in sales = 47000 *3% = 1410

(Current Total Assets/Current Sales) x Change in Sales – (Current Liabilities/Current Sales) x Change in Sales – [(NPM x Projected Sales) x (1- Dividend ratio)]

= (56600/47000) x 1410– (6200/47000) x 1410– [(5% x 48410) x (1- 0)]

= -909

Closest is Option A

c. Option c, The company should revise its discretionary sources of financing

.

Similar Solved Questions

1 answer
According to Roosevelt, what are the characteristics of a progressive?
According to Roosevelt, what are the characteristics of a progressive?...
1 answer
Problem 6-4A Kimmel, Financial Accounting, de Help System Announcements Problem 6-4A The management of Metlock, Inc....
Problem 6-4A Kimmel, Financial Accounting, de Help System Announcements Problem 6-4A The management of Metlock, Inc. asks your help in determining the comparative effects of the FIFO and LIFO inventory cost flow methods. For 2017, the accounting reca Inventory, January 1 (9,060 units) $ 29,898 Co...
1 answer
Q5 A process fluid is flowing with a velocity of 4 m/s in a steel pipe...
Q5 A process fluid is flowing with a velocity of 4 m/s in a steel pipe having a diameter of 187 mm and a length of 1 m and maintaining the pipe surface temperature of 96.C. The fluid is entering the pipe at a temperature of 25 C and leaving with a temperature of 76C, take Prandtl number as 12. The d...
1 answer
Data Collection is a critical part of the risk assessment process. In this discussion, we explore...
Data Collection is a critical part of the risk assessment process. In this discussion, we explore why Data Collection is vital and the reasons why a careful, structured process, is important. a) Sloppy or inaccurate Data Collection will ruin a risk assessment. What is one way Data Collection can be ...
1 answer
Contains. Calc. the concentration if 200. me of solution 15.ome of any soluble liquid solute. contains...
contains. Calc. the concentration if 200. me of solution 15.ome of any soluble liquid solute. contains 7.50g w Calc. the (*) % concentration of 150 ml solution Of dissolved SOUD NA2SO4...
1 answer
Review Tes Submission Week 1 Assessment has its own customs and st living. of sysfem Value...
Review Tes Submission Week 1 Assessment has its own customs and st living. of sysfem Value A person's that he or she lives by. be accustomed to the best service ofr caused by illness. goals, and mnckudes the goals, and moral standar syste class may may resent interruptions in their lives iah The...
1 answer
Concord Products, a rapidly growing distributor of home gardening equipment, is formulating its plans for the...
Concord Products, a rapidly growing distributor of home gardening equipment, is formulating its plans for the coming year. Carol Jones, the firm’s marketing director, has completed the following sales forecast. Month Sales Month Sales January $904,000 July $1,507,200 February $1,...
1 answer
Ch 17 Ee 12 Weak Acid/Strong Base: Example 8: An acid-base titration experiment begins with 20.0...
Ch 17 Ee 12 Weak Acid/Strong Base: Example 8: An acid-base titration experiment begins with 20.0 ml of 0.200 M HF in the flask and 0.160 M NaOH in the burer. Ka for HF-6.3 x 10-4. Draw the expected titration graph where pH is the y axis and ml of NaOH added is the x axis, Sketch and label the titrat...
1 answer
Vivian has $500,000 to invest in a bond fund. A taxable fund is expected to have...
Vivian has $500,000 to invest in a bond fund. A taxable fund is expected to have a return of 5% and a non-taxable fund is expected to have a return of 3.4%. Calculate the after-tax income for each income tax rate. Taxable Bond Fund Non-taxable bond fund Tax Rate 25% 32% 45% A....
1 answer
An aged trial balance of accounts receivable is normally used by the auditor to evaluate the...
An aged trial balance of accounts receivable is normally used by the auditor to evaluate the         adequacy of the allowance for doubtful accounts involving accounts receivable. The company’s        credit terms are 2% 10, net ...
1 answer
Please show all work. Solve: X-10_42 x-7 2-49 =0
Please show all work. Solve: X-10_42 x-7 2-49 =0...
1 answer
PN 105 Fundamentals of Nursing I Concept Map: Tuberculosis Miss Alba Calabash, a 43-year-old woman has...
PN 105 Fundamentals of Nursing I Concept Map: Tuberculosis Miss Alba Calabash, a 43-year-old woman has applied for a position at the local high school to work in the cafeteria. She is returning to the work force after having raised 4 children who are currently in college or not living at home. She h...
1 answer
How is weathering related to erosion?
How is weathering related to erosion?...
1 answer
Hickingbottom Corporation has two production departments, Forming and Finishing. The company uses a job-order costing system...
Hickingbottom Corporation has two production departments, Forming and Finishing. The company uses a job-order costing system and computes a predetermined overhead rate in each production department. The Forming Department’s predetermined overhead rate is based on machine-hours and the Finishin...
1 answer
1. Suppose that you sometimes pack your lunch and other times you eat at the cafeteria...
1. Suppose that you sometimes pack your lunch and other times you eat at the cafeteria at FIU. You look back at the last 100 days that you attended classes and examine the relationship between your eating habits and the weather a) Based on the following 2X2 contingency table, is your decision to pac...
1 answer
Question 2 The shareholders' equity of Deer Ltd. at the end of 2020 and 2019 appeared...
Question 2 The shareholders' equity of Deer Ltd. at the end of 2020 and 2019 appeared as follows: Share capital, preferred shares, $2 cumulative, 2,000,000 shares authorized, 26,700 shares issued Share capital, 5,000,000 common shares authorized, 1,250,000 $213,600 $213,600 common shares issued ...
1 answer
0.5 m A B to Do not include any units in your answer The horizontal rod...
0.5 m A B to Do not include any units in your answer The horizontal rod OA rotates about a vertical shaft according to the relation 0º = 50 t, where oº and t are expressed in rad/s and seconds, respectively. A 650-g collar B is held by a cord with a breaking strength of 18 N. Neglecting fr...