Answers
Solution:-
DPS0 = $1.75
DPS1 = DPS0 * (1+G)
DPS1 = $1.75 * (1+0.25)
DPS1 = $2.1875
DPS2 = DPS1 * (1+G)
DPS2 = $2.1875 * (1+0.25)
DPS2 = 2.7344
To Calculate Terminal Value at the year end 2-
Terminal Value =
Terminal Value =
Terminal Value = $36.231
To Calculate Stock Price-
Stock Price =
Stock Price =
Stock Price = 2.1875 * 0.877 + 38.9654 * 0.769
Stock Price = $1.91886 + $29.98
Stock Price = $31.90
The Correct Answer is point D i.e. $31.90
If you have any query related to question then feel free to ask me in a comment.Thanks. Please rate.