Answers
When the bonds are selling at par then its YTM will be equal to Coupon Rate. Thus
Bond Sam Current YTM = 7%
Bond Dave Current YTM = 7%
a. If Interest Rates Rise by 2% then YTM will be 9%
Price of Bond Sam = Coupon * PVAF ( 4.5%, 8) + Maturity * PVF ( 4.5%, 8)
Price of Bond Sam = 35 * 6.5959 + 1000 * 0.7032
Price of Bond Sam = $934.04
Percentage Change in price of Bond Sam = (New Price - Initial Price) / Initial Price
Percentage Change in price of Bond Sam = (934.04 - 1000) / 1000
Percentage Change in price of Bond Sam = - 6.60%
Price of Bond Dave = Coupon * PVAF ( 4.5%, 30) + Maturity * PVF ( 4.5%, 30)
Price of Bond Dave = 35 * 16.2889 + 1000 * 0.2670
Price of Bond Dave = $837.11
Percentage Change in price of Bond Dave = (New Price - Initial Price) / Initial Price
Percentage Change in price of Bond Dave = (837.11 - 1000) / 1000
Percentage Change in price of Bond Dave = - 16.29%
b. If Interest Rates Fall by 2% then YTM will be 5%
Price of Bond Sam = Coupon * PVAF ( 2.5%, 8) + Maturity * PVF ( 2.5%, 8)
Price of Bond Sam = 35 * 7.1701 + 1000 * 0.8207
Price of Bond Sam = $1071.70
Percentage Change in price of Bond Sam = (New Price - Initial Price) / Initial Price
Percentage Change in price of Bond Sam = (1071.70 - 1000) / 1000
Percentage Change in price of Bond Sam = + 7.17%
Price of Bond Dave = Coupon * PVAF ( 2.5%, 30) + Maturity * PVF ( 2.5%, 30)
Price of Bond Dave = 35 * 20.9303 + 1000 * 0.4767
Price of Bond Dave = $1209.30
Percentage Change in price of Bond Dave = (New Price - Initial Price) / Initial Price
Percentage Change in price of Bond Dave = (1209.30 - 1000) / 1000
Percentage Change in price of Bond Dave = + 20.93%
.