Preparing a consolidated income statement—Cost method with noncontrolling interest, AAP and upstream and downstream intercompany inventory...

Question

Preparing a consolidated income statement&mdash;Cost method with noncontrolling interest, AAP and upstream and downstream intercompany inventory profits A parent company purchased a 70% controlling interest in its subsidiary several years ago. The aggregate fair value of the controlling and noncontrolling interest was $300,000 in excess of the subsidiary&rsquo;s Stockholders&rsquo; Equity on the acquisition date. This excess was assigned to a building that was estimated to be undervalued by $180,000 and to an unrecorded Trademark valued at $120,000. The building asset is being depreciated over a 10-year period and the Trademark is being amortized over a 6-year period, both on the straight-line basis with no salvage value. During the current year, the parent and subsidiary reported a total of $400,000 of intercompany sales. At the beginning of the current year, there were $70,000 of upstream intercompany profits in the parent&rsquo;s inventory. At the end of the current year, there were $50,000 of downstream intercompany profits in the subsidiary&rsquo;s inventory. During the current year, the subsidiary declared and paid $100,000 of dividends. The parent company uses the cost method of pre-consolidation investment bookkeeping. Each company reports the following income statement for the current year:     Parent Subsidiary     Income statement:    Sales $12,000,000 $1,300,000   Cost of goods sold (7,000,000) (650,000)   Gross profit 5,000,000 650,000   Income (loss) from subsidiary 70,000 -   Operating expenses (2,500,000) (370,000)   Net income $2,570,000 $280,000     a. Starting with the parent&rsquo;s current-year pre-consolidation net income of $2,570,000, compute the amount of current-year net income attributable to the parent that will be reported in the consolidated financial statements. Do not use negative signs with your answers below.  Do not use negative signs with your answers below. b. Prepare the consolidated income statement for the current year.  I need help with part B Reconciliation of Cost to Equity Method Parent's pre-consolidation net income $ 2,570,000 Dividend Income 70,000 P% x Net income of subsidiary 196,000 P96 x AAP amortization 26,600 P% of Upstream profit 49,000 Downstream profit 50,000 Net income attributable to controlling interest $ 2,668,400 Consolidated Income Statement Sales $ Cost of goods sold Gross profit Operating expenses Net income Net income attributable to noncontrolling interests Net income attributable to the parent &#10003;$ 12,400,000 X 7,100,000 X 5,300,000 X 2.908,000 2,392,000 x 291,400 X 2,683,400 x &#9658;

 · Answer

Consolidated Income Statement
Sales (12,000,000 + 1,300,000- 400,000)	12,900,000
Cost of goods sold (7,000,000 + 650,000 - 20,000)	7,630,000
Gross profit	5,270,000
Operating expenses	2,908,000
Net income	2,362,000
Net Income attributable to noncontrolling interests	93,600
Net Income attributable to the parent	2,268,400

.

Preparing a consolidated income statement—Cost method with noncontrolling interest, AAP and upstream and downstream intercompany inventory...

Question:

Answers

Similar Solved Questions

What are the three ways in which Natural Language Process (NLP) could be used in healthcare?

1. There has been a trend in recent years for companies to outsource their IT function....

2. Using Table 3-3, please provide the calculations below by assuming: (a) cholera was a chronic...

What screening interventions are used for adults at risk for chronic diseases?

Page 1 Synthesis using Carbonyl O-Substitution Chemistry Preamble This experiment involves the synthesis of target molecules...

1. A hollow conducting sphere of radius R has a charge Q placed on its surface....

4. (12 pts) A buffer is created by mixing 50.0 mL of 0.50 M C6H5N and...

What is the Laplace transform of: f(t)=-8sin(6t)+9H(t-27)cos(6t)? Your answer should be expressed as a function of...

A standardized test has a mean score of 64 with a standard deviation of 6 what percentage of students score higher than 70 on the standardized test

Netflix, Inc. (unaudited) Consolidated Balance Sheets, in thousands December 31, December 31, 2018 2019 Assets 3,794,483...

Hint of HW2: 4. Let X = (X1, ..., Xn) be an i.i.d. sample from the...

If a bee stings you what happens internally

The determination of prices in the market for automobiles is primarily a concern of positive economics....

DISCUSSION 11[14.1 and 14.2]: ANSWER QUESTION 5 AND ANY 2 OTHERS [INITIAL POST DUE THURSDAY 12/3...

To partially overcome the US current account deficit, the Trump Administration neds to attract FDI that...

Homework: K: Chapter 8 Assignment core: 0 of 1 pt 32 of 35 (29 complete) -.4.57...

	Parent	Subsidiary
Income statement:
Sales	$12,000,000	$1,300,000
Cost of goods sold	(7,000,000)	(650,000)
Gross profit	5,000,000	650,000
Income (loss) from subsidiary	70,000	-
Operating expenses	(2,500,000)	(370,000)
Net income	$2,570,000	$280,000