Consolidation at date of acquisition (purchase price greater than book value, acquisition journal entries, deferred tax...

Name: Techwhiff
Address: 1520 Lavalette Ave, Elkins, WV 26241, USA, Elkins, 26241, US
Telephone: +1 681-298-8325
Price range: 10000

Question

Consolidation at date of acquisition (purchase price greater than book value, acquisition journal entries, deferred tax liability) Assume that the parent company acquires its subsidiary by exchanging 116,000 shares of its $1 par value Common Stock, with a market value on the acquisition date of $30 per share, for all of the outstanding voting shares of the investee. In its analysis of the investee company, the parent values all of the subsidiary's assets and liabilities at an amount equaling their book values except for PPE assets that are undervalued by $1 million, an unrecorded Customer List that the parent values at $200,000, and an unrecorded Brand Name asset valued at $500,000. In addition, the purchase and sale agreement provides for contingent consideration in the event that the subsidiary meets earnings targets. You feel that the fair value of that contingent consideration liability is $400,000 on the acquisition date. And, finally, assume that the tax basis of the PPE assets is equal to their book values, and your tax rate is 35%. a. Prepare the journal entry that the parent makes to record the acquisition.    General Journal   Description Debit Credit     Equity investmentCustomer listBrand nameGoodwillContingent consideration liabilityCommon stockAPICRetained earnings     Equity investmentCustomer listBrand nameGoodwillContingent consideration liabilityCommon stockAPICRetained earnings     APIC      b. Given the following acquisition-date balance sheets for the parent and its subsidiary, prepare the consolidation spreadsheet.     Elimination Entries    Balance Sheet Parent Subsidiary  Dr Cr  Consolidated     Assets    Cash $783,300 $104,000        Accounts receivable 384,000 696,000        Inventory 582,000 894,000        Equity investment 3,480,000     [E]          [A]    Property, plant and equipment (PPE), net 14,899,600 1,654,000 [A]       Customer list   [A]       Brand name   [A]       Equity investmentCustomer listBrand nameGoodwillContingent consideration liabilityCommon stockAPICRetained earnings   [A]        $20,128,900 $3,348,000        Liabilities and stockholders' equity    Accounts payable $188,100 $127,000        Accrued liabilities 220,800 221,000        Long-term liabilities 2,000,000 1,000,000    [A]    Common stock 680,000 200,000 [E]       APIC 5,200,000 250,000 [E]       Retained earnings 11,840,000 1,550,000 [E]        $20,128,900 $3,348,000

 · Answer

Answer to (a)        Date  Account Title & Explanation  Debit ($)  Credit ($)    Equity Investment (116000 x $30)  3480000     Common Stock (116000 x $1)   116000    Paid in capital (116000 x $29)   3364000     (Acquisition of shares)          Answer to (b)                  Elimination Entries              Balance Sheet  Parent  Subsidiary    Dr  Cr    Consolidated    Assets      Cash  $783,300  $104,000          887300    Accounts receivable  384,000  696,000          1080000    Inventory  582,000  894,000          1476000    Equity investment  3,480,000        2000000  [E]                1880000  [A]      Property, plant and equipment (PPE), net  14,899,600  1,654,000  [A]  1000000      17153600    Customer list      [A]  200000      200000    Brand name      [A]  500000      500000    Equity investmentCustomer listBrand nameGoodwillContingent consideration liabilityCommon stockAPICRetained earnings      [A]  180000      180000      $20,128,900  $3,348,000          $21,476,900    Liabilities and stockholders' equity      Accounts payable  $188,100  $127,000          315100    Accrued liabilities  220,800  221,000          441800    Long-term liabilities  2,000,000  1,000,000          3000000    Deferred Tax liability          -595000  [A]  -595000    Common stock  680,000  200,000  [E]  200000      680000    APIC  5,200,000  250,000  [E]  250000      5200000    Retained earnings  11,840,000  1,550,000  [E]  2145000      12435000     $20,128,900  $3,348,000   $2,595,000  ($5,595,000)   $21,476,900    Notes:           1)Deferred Tax Liability = (1000000 + 200000 + 500000) x 35/100 = $595000.   2)Total Equity Investments = (116000 x $30) + $400000 = $3880000    Equity Investments = Total Equity investments - PPE - Customer List - Brand name - Goodwill   Equity Investment = 3880000 - 1000000 - 200000 - 500000 - 180000 = $2000000   .

Consolidation at date of acquisition (purchase price greater than book value, acquisition journal entries, deferred tax...

Question:

Answers

Similar Solved Questions

Carla Vista Co, bought equipment for $290000 on January 1, 2016. Carla Vista estimated the useful life to be 10 year...

Question 1 0/12 pts Incorrect 100 80 100V 6ov 60V 120 9.189 la FIG AA 8.514...

The figure shows a cylinder of mass 1 kg, radius 4.2 cm and length 5.2 cm...

Justify using the knowledge from the unit sofar, anticipate the distribution of (Xn -n/ V2n when n is large, where Xn denotes a random variable which is a x 2 with n degrees of freedom. 4) bet Van ol...

A corporation will pay a $1 dividend in one year, $2.00 in two years and $3...

Answer the following questions after reading the following case study. Emergency Room Note This 64 year...

What are 5 examples of factors that impact the direction of aggregate demand for the U.S...

Do you feel that technology helps or hinders parents in becoming more involved in their students' education

Soooo completely lost, please show your work thank you :-) (2nd attempt, unfortunately could not read...

Does a semicolon join two independent clauses to make a compound sentence? Does a semicolon turn two separate sentences into one sentence?

At least one of the answers above is NOT correct. (1 point) Consider the differential equation...

Your cousin's baby carrier has a toy hanging vertically on a spring from the top of...

QUESTION 7 The following data are taken from three different populations known to be normally distributed,...

Show that there are no three element Boolean Algebras.

(c) Show directly that iC-Ax, then C(Dx) Dx) 7. Consider any A and a "Givens rotation"...

Question 4 2 pts What alterations, if any, would you need to make to your program...

1) Consider the following contingency table that records the results obtained for four samples of fixed...

Dakota Company experienced the following events during 2018: 1. Acquired $15,000 cash from the issue of...

Need help with these MATLAB questions! Thank you in advance. If it's not too much to...

General Journal
Description	Debit	Credit
Equity investmentCustomer listBrand nameGoodwillContingent consideration liabilityCommon stockAPICRetained earnings
Equity investmentCustomer listBrand nameGoodwillContingent consideration liabilityCommon stockAPICRetained earnings
APIC

				Elimination Entries
Balance Sheet	Parent	Subsidiary		Dr	Cr		Consolidated
Assets
Cash	$783,300	$104,000
Accounts receivable	384,000	696,000
Inventory	582,000	894,000
Equity investment	3,480,000					[E]
						[A]
Property, plant and equipment (PPE), net	14,899,600	1,654,000	[A]
Customer list			[A]
Brand name			[A]
Equity investmentCustomer listBrand nameGoodwillContingent consideration liabilityCommon stockAPICRetained earnings			[A]
	$20,128,900	$3,348,000
Liabilities and stockholders' equity
Accounts payable	$188,100	$127,000
Accrued liabilities	220,800	221,000
Long-term liabilities	2,000,000	1,000,000				[A]
Common stock	680,000	200,000	[E]
APIC	5,200,000	250,000	[E]
Retained earnings	11,840,000	1,550,000	[E]
	$20,128,900	$3,348,000

	Answer to (a)
Date	Account Title & Explanation	Debit ($)	Credit ($)
	Equity Investment (116000 x $30)	3480000
	Common Stock (116000 x $1)		116000
	Paid in capital (116000 x $29)		3364000
	(Acquisition of shares)

Answer to (b)
Elimination Entries
Balance Sheet	Parent	Subsidiary		Dr	Cr		Consolidated
Assets
Cash	$783,300	$104,000					887300
Accounts receivable	384,000	696,000					1080000
Inventory	582,000	894,000					1476000
Equity investment	3,480,000				2000000	[E]
					1880000	[A]
Property, plant and equipment (PPE), net	14,899,600	1,654,000	[A]	1000000			17153600
Customer list			[A]	200000			200000
Brand name			[A]	500000			500000
Equity investmentCustomer listBrand nameGoodwillContingent consideration liabilityCommon stockAPICRetained earnings			[A]	180000			180000
	$20,128,900	$3,348,000					$21,476,900
Liabilities and stockholders' equity
Accounts payable	$188,100	$127,000					315100
Accrued liabilities	220,800	221,000					441800
Long-term liabilities	2,000,000	1,000,000					3000000
Deferred Tax liability					-595000	[A]	-595000
Common stock	680,000	200,000	[E]	200000			680000
APIC	5,200,000	250,000	[E]	250000			5200000
Retained earnings	11,840,000	1,550,000	[E]	2145000			12435000
	$20,128,900	$3,348,000		$2,595,000	($5,595,000)		$21,476,900
Notes:
1)Deferred Tax Liability = (1000000 + 200000 + 500000) x 35/100 = $595000.
2)Total Equity Investments = (116000 x $30) + $400000 = $3880000
Equity Investments = Total Equity investments - PPE - Customer List - Brand name - Goodwill
Equity Investment = 3880000 - 1000000 - 200000 - 500000 - 180000 = $2000000