1 answer

Complete the below table to calculate the price of a $1.9 million bond issue under each...

Question:

Complete the below table to calculate the price of a $1.9 million bond issue under each of the following independent assumptions (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.):

1. Maturity 12 years, interest paid annually, stated rate 10%, effective (market) rate 12%.
2. Maturity 9 years, interest paid semiannually, stated rate 10%, effective (market) rate 12%.
3. Maturity 6 years, interest paid semiannually, stated rate 12%, effective (market) rate 10%.
4. Maturity 20 years, interest paid semiannually, stated rate 12%, effective (market) rate 10%.
5. Maturity 10 years, interest paid semiannually, stated rate 12%, effective (market) rate 12%.


Answers

1. Maturity 12 years, interest paid annually, stated rate 10%, effective (market) rate 12%:

Interest payment = $1,900,000 x 10% = $190,000

Present value of interest payment $1,176,930
[$190,000 x 6.19437 present value annuity factor (12%, 12 years)]
Present value of face value of the bonds payable $487,692
[$1,900,000 x 0.25668 present value factor (12%, 12 years)]
Issue price of the bonds $1,664,622

2. Maturity 9 years, interest paid semiannually, stated rate 10%, effective (market) rate 12%:

Interest payment = $1,900,000 x 10% x 6/12 = $95,000

Present value of interest payment $1,028,622
[$95,000 x 10.82760 present value annuity factor (6%, 18 years)]
Present value of face value of the bonds payable $665,646
[$1,900,000 x 0.35034 present value factor (6%, 18 years)]
Issue price of the bonds $1,694,268

3. Maturity 6 years, interest paid semiannually, stated rate 12%, effective (market) rate 10%.:

Interest payment = $1,900,000 x 12% x 6/12 = $114,000

Present value of interest payment $880,277
[$114,000 x 7.72173 present value annuity factor (5%, 12 years)]
Present value of face value of the bonds payable $1,166,429
[$1,900,000 x 0.61391 present value factor (5%, 12 years)]
Issue price of the bonds $2,046,706

4. Maturity 20 years, interest paid semiannually, stated rate 12%, effective (market) rate 10%.:

Interest payment = $1,900,000 x 12% x 6/12 = $114,000

Present value of interest payment $1,956,136
[$114,000 x 17.15909 present value annuity factor (5%, 40 years)]
Present value of face value of the bonds payable $269,895
[$1,900,000 x 0.14205 present value factor (5%, 40 years)]
Issue price of the bonds $2,226,031

5.

Maturity 10 years, interest paid semiannually, stated rate 12%, effective (market) rate 12%.:

Stated rate and effective interest rate is same. So, No change in bond issue price

Thus, issue price of the bonds is $1,900,000

.

Similar Solved Questions

3 answers
Draw the best Lewis dot structure for pf3. What is the geometry of the structure, (draw...
Draw the best Lewis dot structure for pf3. What is the geometry of the structure, (draw or name)?What types of bonds are between each atom? Is the molecule polar or non-polar?...
1 answer
Working with GLUT to create a connect 4 program. I'm struggling to figure out how to...
Working with GLUT to create a connect 4 program. I'm struggling to figure out how to attach a circle token ( of either black or red depending on the player) to be attached to the mouse . So, the circle always moves with the mouse, and when the player clicks wherever, as long as its a good move, ...
1 answer
Required information The following information applies to the questions displayed below.] Morganton Company makes one product...
Required information The following information applies to the questions displayed below.] Morganton Company makes one product and it provided the following information to help prepare the master budget a. The budgeted selling price per unit is $60. Budgeted unit sales for June, July, August, and Sep...
1 answer
When plants perform photosynthesis sugars are produced and stored. In the lab, we validated this statement...
When plants perform photosynthesis sugars are produced and stored. In the lab, we validated this statement by treating 4 different leaves to boiling water and ethanol then iodine. Discuss the reason for the distinctive color change in the template (L) and variegated leaf only (4pts)...
1 answer
Video # 3 How Doctors Tell Patients They’re Dying/Being Mortal Mortality is part of life but...
Video # 3 How Doctors Tell Patients They’re Dying/Being Mortal Mortality is part of life but is difficult to face, no matter what the situation is surrounding it. Whether the patient has been battling with a disease for a long time, or a short time. Provide a minimum of a two paragraph respons...
1 answer
Gitano Products operates a job-order costing system and applies overhead cost to jobs on the basis...
Gitano Products operates a job-order costing system and applies overhead cost to jobs on the basis of direct materials used in production (not on the basis of raw materials purchased). Its predetermined overhead rate was based on a cost formula that estimated $127,500 of manufacturing overhead for a...
1 answer
(5) The diagram below shows five wooden blocks joined by the massless cords. A constant force...
(5) The diagram below shows five wooden blocks joined by the massless cords. A constant force accelerates the blocks to the right on a frictionless table 3. force table In which cord is the tension greatest? Give a clear Newtonian argument for your answer. Hint: This problem is about drawing a free ...
1 answer
Two light bulbs are 1.20 m apart. From what distance can these light bulbs be marginally...
Two light bulbs are 1.20 m apart. From what distance can these light bulbs be marginally resolved by a small telescope with a 4.50 cm -diameter objective lens? Assume that the lens is diffraction limited and λ =600nm....
1 answer
MUST use the NORM.DIST() or NORM.INVO) Normal Distribution functions in Excel. Provide your final answer rounded...
MUST use the NORM.DIST() or NORM.INVO) Normal Distribution functions in Excel. Provide your final answer rounded to 4 decimal places in the yellow highlight cell. Problem (i): The average credit card debt for college seniors is $3262. The debt has a normal distribution with a standard deviation of $...
1 answer
If the determinant of A is zero A is not diagonalizable. True False
If the determinant of A is zero A is not diagonalizable. True False...
1 answer
How do you differentiate the following parametric equation: # x(t)=cos^2t, y(t)=sint/t #?
How do you differentiate the following parametric equation: # x(t)=cos^2t, y(t)=sint/t #?...
1 answer
2. Let Z~ N(0,12) (distributed as a standard normal rv). Calculate the following probabilities, show your...
2. Let Z~ N(0,12) (distributed as a standard normal rv). Calculate the following probabilities, show your R code, and shade in the probability for plots that are missing it (do the shading by hand). a. P(0<Z<2.17)? Standard Normal 0.4 0.3 f(x0,1) 0.2 0.1 4TTT -3 -2 -1 0 1 2 3 b. P(-2.5 <Z &...
1 answer
The market research group of a manufacturer of computing equipment believes that the piece of equipment...
The market research group of a manufacturer of computing equipment believes that the piece of equipment people purchase is related to the highest college degree that they earned. To determine if this belief is true, the firm surveyed a sample of 600 buyers with different degrees to determine whether...
1 answer
The Polaris Company uses a job-order costing system. The following transactions occurred in October: Raw materials...
The Polaris Company uses a job-order costing system. The following transactions occurred in October: Raw materials purchased on account, $209,000. Raw materials used in production, $192,000 ($153,600 direct materials and $38,400 indirect materials). Accrued direct labor cost of $49,000 and indirect...
1 answer
Find the solution of 2ty'-4y=4t^(4)*e^(t^2) y(1)=0
find the solution of 2ty'-4y=4t^(4)*e^(t^2) y(1)=0...
1 answer
24 > Balance the equations by inserting coefficients as needed. equation 1: Li + CO, +...
24 > Balance the equations by inserting coefficients as needed. equation 1: Li + CO, + H,0 LiHCO3 + H2 equation 2: CaH, + H2O Ca(OH)2 + H,...
1 answer
1) An inductor of 45 mH that has a 2.6 mA current when connected to a...
1) An inductor of 45 mH that has a 2.6 mA current when connected to a circuit. There is a sinusoidal voltage of 12 V applied across the inductor. a) How much time does it take for this to happen? I 2) When resistors are connected in series, the equivalence resistances will be closest to the value of...