1 answer

Ch 12: End-of-Chapter Problems - Cash Flow Estimation and Risk Analysis ebook You must evaluate a...

Question:

Ch 12: End-of-Chapter Problems - Cash Flow Estimation and Risk Analysis ebook You must evaluate a proposal to buy a new milli
Ch 12: End-of-Chapter Problems - Cash Flow Estimation and Risk Analysis ebook You must evaluate a proposal to buy a new milling machine. The base price is $113,000, and shipping and installation costs would add another $13,000. The machine falls into the MACRS 3-year dass, and it would be sold after 3 years for $62,150. The applicable depredation rates are 33%, 15%, 15%, and 7%. The machine would require a $7,500 increase in net operating working capital (increased inventory less increased accounts payable). There would be no effect on revenues, but pretax labor costs would decline by $60,000 per year. The marginal tax rate is 35%, and the WACC is 8%. Also, the firm spent $4,500 last year investigating the feasibility of using the machine. a. How should the $4,500 spent last year be handled? 1. Only the tax effect of the research expenses should be induded in the analysis. II. Last year's expenditure should be treated as a terminal cash flow and dealt with at the end of the project's life. Hence, it should not be included in the initial investment outlay. III. Last year's expenditure is considered an opportunity cost and does not represent an incremental cash flow. Hence, it should not be included in the analysis. IV. Last year's expenditure is considered a sunk cost and does not represent an incremental cash flow. Hence, it should not be included in the analysis. V. The cost of research is an incremental cash flow and should be included in the analysis. -Select- b. What is the initial investment outlay for the machine for capital budgeting purposes, that is, what is the Year O project cash flow? Enter your answer as a positive value. Round your answer to the nearest cent. c. What are the project's annual cash flows during Years 1, 2, and 3? Do not round intermediate calculations. Round your answers to the nearest cent. Year 1: Year 2: $ Year 3: $ d. Should the machine be purchased? -Select

Answers

1.
Option IV

2.
=113000+13000+7500=133500

3.
=(60000-(113000+13000)*33%)*(1-35%)+(113000+13000)*33%=53553

4.
=(60000-(113000+13000)*45%)*(1-35%)+(113000+13000)*45%=58845

5.
Case 1: Annual cash flows does not include other cash flows
=(60000-(113000+13000)*15%)*(1-35%)+(113000+13000)*15%=45615

Case 2: Annual cash flows includes other cash flows
=(60000-(113000+13000)*15%)*(1-35%)+(113000+13000)*15%+7500+62150-(62150-(113000+13000)*7%)*35%=96599.50

6.
NPV=-(113000+13000+7500)+((60000-(113000+13000)*33%)*(1-35%)+(113000+13000)*33%)/1.08+((60000-(113000+13000)*45%)*(1-35%)+(113000+13000)*45%)/1.08^2+((60000-(113000+13000)*15%)*(1-35%)+(113000+13000)*15%+7500+62150-(62150-(113000+13000)*7%)*35%)/1.08^3=43220.0115581974

As NPV is positive, purchase the machine

.

Similar Solved Questions

1 answer
Estimating Useful Life and Percent Used Up The property and equipment footnote from the Deere &...
Estimating Useful Life and Percent Used Up The property and equipment footnote from the Deere & Company Equipment and Operations segment follows. Property and Depreciation A summary of property and equipment on October 31 follows. Useful Lives* Property and Equipment ($ millions) (Years)...
1 answer
For a random sample of 36 data pairs, the sample mean of the differences was 0.72....
For a random sample of 36 data pairs, the sample mean of the differences was 0.72. The sample standard deviation of the differences was 2. At the 5% level of significance, test the claim that the population mean of the differences is different from 0. (a) Is it appropriate to use a Student's t d...
2 answers
What multiplication facts can be found using the arrays 2*9 and 5*9
what multiplication facts can be found using the arrays 2*9 and 5*9?...
1 answer
19 of 65 This Quiz: 65 pts poss The track team at your school has 12...
19 of 65 This Quiz: 65 pts poss The track team at your school has 12 sprinters and 8 distance runners. The following ratios show the ratio of sprinters to distance runners at other schools. Which ratios of sprinters to distance runners for the other schools are equivalent to the ratio for your schoo...
1 answer
▼A"a"ae_.._ | Calibri (Body) ▼111 Para Font rd Year Males Female 3639 3830 3672 3652 4149...
▼A"a"ae_.._ | Calibri (Body) ▼111 Para Font rd Year Males Female 3639 3830 3672 3652 4149 3437 3450 4459 4391 4639 683 1990 1991 1995 1996 1999 2000 2001 2004 2009 2010 767 815 1030 867 851 1324 1428 1411 2. Frequency Table presentation with discussion abou To construct the frequ...
1 answer
Ompare he orbital hybr re 7 Und e hylene
ompare he orbital hybr re 7 Und e hylene ompare he orbital hybr re 7 Und e hylene...
1 answer
The Fisher projection for D-ketotetrose
the Fisher projection for D-ketotetrose...
1 answer
Consider a drug that is used to help prevent blood clots in certain patients. In clinical...
Consider a drug that is used to help prevent blood clots in certain patients. In clinical trials, among 6239 patients treated with this drug, 166 developed the adverse reaction of nausea. Use a 0.10 significance level to test the claim that 3% of users develop nausea. Does nausea appear to be a prob...
1 answer
1. Your goal is to have $20,000 in your bank account by the end of nine...
1. Your goal is to have $20,000 in your bank account by the end of nine years. If the interest rate remains constant at 10% and you want to make annual identical deposits, you'll have to deposit -----? into your account at the end of each year to reach your goal. 2. If your deposits were made at...
1 answer
Urban Elite Cosmetics has used a traditional cost accounting system to apply quality-control costs uniformly to...
Urban Elite Cosmetics has used a traditional cost accounting system to apply quality-control costs uniformly to all products at a rate of 15 percent of direct-labor cost. Monthly direct-labor cost for Satin Sheen makeup is $96,000. In an attempt to more equitably distribute quality-control costs, ma...
1 answer
5. Sophia's preferenc es can be expressed by the following utility function: where F is the...
5. Sophia's preferenc es can be expressed by the following utility function: where F is the number of units of foo d that she consumes per month and C is the number of Sheconsumes per month. [Note: C'4 is the square root of C.] Sophia rank the following monthly consumption bundles? Explain y...
1 answer
If all other quantities remain the same, how does the indicated change affect the width of...
If all other quantities remain the same, how does the indicated change affect the width of a confidence interval? Decrease the sample size from 120 to 90:...
1 answer
2. 20.00 points A cash budget, by quarters, is given below for a retail company (000...
2. 20.00 points A cash budget, by quarters, is given below for a retail company (000 omitted). The company requires a minimum cash balance of at least $5,000 to start each quarter Fill in the missing amounts (Enter your answers in thousands of dollars. Cash deficiencies and Repayments should be indi...
1 answer
2. (10 points) Find the coefficients a, b, c and d, such that for the method we have y(zn+1)-vn+1 = 0(hs). 2. (10 points) Find the coefficients a, b, c and d, such that for the method we hav...
2. (10 points) Find the coefficients a, b, c and d, such that for the method we have y(zn+1)-vn+1 = 0(hs). 2. (10 points) Find the coefficients a, b, c and d, such that for the method we have y(zn+1)-vn+1 = 0(hs)....
1 answer
[-/12 Points] DETAILS DEVORESTAT9 5.E.022.NVA MY NOTES An instructor has given a short quiz consisting of...
[-/12 Points] DETAILS DEVORESTAT9 5.E.022.NVA MY NOTES An instructor has given a short quiz consisting of two parts. For a randomly selected student, let X - the number of points earned on the first part and the number of points earned on the second part. Suppose that the joint pmf of X and Y is giv...