Answers
Answer to Question 1:
Face Value of Bonds = $2,000,000
Annual Coupon Rate = 8.00%
Semiannual Coupon Rate = 4.00%
Semiannual Coupon = 4.00% * $2,000,000
Semiannual Coupon = $80,000
Issue Value of Bonds = 93.50% * $2,000,000
Issue Value of Bonds = $1,870,000
Annual Interest Rate = 9.00%
Semiannual Interest Rate = 4.50%
First Coupon Payment:
Interest Expense = 4.50% * $1,870,000
Interest Expense = $84,150
Amortization of Discount = Interest Expense - Coupon Paid
Amortization of Discount = $84,150 - $80,000
Amortization of Discount = $4,150
Carrying Value = Issue Value of Bonds + Amortization of Discount
Carrying Value = $1,870,000 + $4,150
Carrying Value = $1,874,150
Answer to Question 2:
Total Amount Paid = Total Coupon Payments + Maturity Payment
Total Amount Paid = 20 * $80,000 + $2,000,000
Total Amount Paid = $3,600,000
Total Interest Expense = Total Amount Paid - Issue Value of Bonds
Total Interest Expense = $3,600,000 - $1,870,000
Total Interest Expense = $1,730,000